Commercial Revenue Uplift
Data into revenue
Live business case
Stress-test the investment
Move the sliders to model member base, ARPU, churn and rewards adoption. Investment is read live from the cost breakdown — change either page and ROI, payback and assumptions update across the pack.
Baseline revenue
£3.60m
150k × £24
Incremental revenue / yr
£0.62m
Uplift + retention
Payback
4.1 yrs
On £2.50m investment
3-year ROI
-26%
Net of investment
New ARPU (blended)
£26
from £24
New churn
10.8%
from 18%
Indicative model. Investment tracks the live workstream allocations on the cost breakdown page. Assumes up to 40% relative churn reduction (capped at 8pts). To be validated against finance baselines in discovery.
Revenue levers
Where commercial uplift comes from
Commercial logic model
From data to revenue
Example KPI targets
Editable placeholders
Baselines are to be confirmed during discovery. Adjust the percentages to model targets in conversation.
Baseline to be confirmed
Baseline to be confirmed
Baseline to be confirmed
Baseline to be confirmed
Baseline to be confirmed
Baseline to be confirmed